TAPUS marketConsumer staples· Malt Beverages
FAIR VALUE (BLENDED)
$102.08
CURRENT PRICE
$41.61
Computed today from SEC 10-K data
Still below fair value — you own a discount; the discipline says hold.
Sell guidance from the valuation — not financial advice. The call is yours.
Plain-language read on what each number means — and which to trust for this company.
$80.88
FCF base $1.2B · growth 0.4% · WACC 7.5% · terminal 2.5%
$123.28
N/A — non-positive EPS or BVPS
Net-net value (NCAV): -$46.51 · Tangible book: -$18.61
-$11.82
Filing dates from SEC EDGAR. Earnings & ex-dividend dates from Yahoo Finance (best-effort).
How much would this pay you in dividends?
≈ 24 shares of TAP
$44.16 per year in dividends (4.42%)
Based on the trailing-12-month dividend ($1.84/share), at the TAP price. Dividends aren't guaranteed and can be cut.
Figures from SEC Form 10-K filings (EDGAR). Industry cost-of-capital and multiples from Damodaran / NYU Stern. Computed Jul 21, 2026.