TUS marketTelecom· Telephone Communications (No Radiotelephone)
FAIR VALUE (BLENDED)
$26.03
CURRENT PRICE
$21.95
Computed today from SEC 10-K data
Still below fair value — you own a discount; the discipline says hold.
Sell guidance from the valuation — not financial advice. The call is yours.
Plain-language read on what each number means — and which to trust for this company.
$22.73
FCF base $19.5B · growth 0% · real -6.5%, floored · WACC 8.2% · terminal 2.5%
$32.55
$29.33
$16.27
Filing dates from SEC EDGAR. Earnings & ex-dividend dates from Yahoo Finance (best-effort).
How much would this pay you in dividends?
≈ 45 shares of T
$51.30 per year in dividends (5.19%)
Based on the trailing-12-month dividend ($1.14/share), at the T price. Dividends aren't guaranteed and can be cut.
Figures from SEC Form 10-K filings (EDGAR). Industry cost-of-capital and multiples from Damodaran / NYU Stern. Computed Jul 21, 2026.