PHMUS marketIndustrials· Operative Builders
FAIR VALUE (BLENDED)
$222.97
CURRENT PRICE
$123.18
Computed today from SEC 10-K data
Still below fair value — you own a discount; the discipline says hold.
Sell guidance from the valuation — not financial advice. The call is yours.
Plain-language read on what each number means — and which to trust for this company.
$265.56
FCF base $1.8B · growth 10% · real 17.1%, capped · WACC 8.9% · terminal 2.5%
$222.97
$135.35
Tangible book: $64.74
N/A — non-positive owner earnings
Filing dates from SEC EDGAR. Earnings & ex-dividend dates from Yahoo Finance (best-effort).
How much would this pay you in dividends?
≈ 8 shares of PHM
$6.48 per year in dividends (0.66%)
Based on the trailing-12-month dividend ($0.81/share), at the PHM price. Dividends aren't guaranteed and can be cut.
Figures from SEC Form 10-K filings (EDGAR). Industry cost-of-capital and multiples from Damodaran / NYU Stern. Computed Jul 21, 2026.