MKCUS marketConsumer staples· Miscellaneous Food Preparations & Kindred Products
FAIR VALUE (BLENDED)
$59.99
CURRENT PRICE
$52.24
Computed today from SEC 10-K data
Still below fair value — you own a discount; the discipline says hold.
Sell guidance from the valuation — not financial advice. The call is yours.
Graham number is shown but not counted in the estimate — asset-light business — book value understates its worth.
Plain-language read on what each number means — and which to trust for this company.
$77.46
FCF base $787M · growth 7.7% · WACC 7.5% · terminal 2.5%
$59.99
$36.56
Shown for context — not counted in the blended fair value (asset-light business — book value understates its worth).
Net-net value (NCAV): -$19.65 · Tangible book: -$10.61
$28.14
Filing dates from SEC EDGAR. Earnings & ex-dividend dates from Yahoo Finance (best-effort).
How much would this pay you in dividends?
≈ 19 shares of MKC
$31.73 per year in dividends (3.20%)
Based on the trailing-12-month dividend ($1.67/share), at the MKC price. Dividends aren't guaranteed and can be cut.
Figures from SEC Form 10-K filings (EDGAR). Industry cost-of-capital and multiples from Damodaran / NYU Stern. Computed Jul 21, 2026.