HALUS marketEnergy (oil & gas)· Oil & Gas Field Services, NEC
FAIR VALUE (BLENDED)
$47.33
CURRENT PRICE
$35.11
Computed today from SEC 10-K data
Still below fair value — you own a discount; the discipline says hold.
Sell guidance from the valuation — not financial advice. The call is yours.
Plain-language read on what each number means — and which to trust for this company.
$61.26
FCF base $2.1B · growth 10% · real 10.7%, capped · WACC 9% · terminal 2.5%
$33.40
$22,993.75
Net-net value (NCAV): -$3.64
$22.04
Filing dates from SEC EDGAR. Earnings & ex-dividend dates from Yahoo Finance (best-effort).
How much would this pay you in dividends?
≈ 28 shares of HAL
$19.32 per year in dividends (1.97%)
Based on the trailing-12-month dividend ($0.69/share), at the HAL price. Dividends aren't guaranteed and can be cut.
Figures from SEC Form 10-K filings (EDGAR). Industry cost-of-capital and multiples from Damodaran / NYU Stern. Computed Jul 21, 2026.