GMUS marketAutos· Motor Vehicles & Passenger Car Bodies
FAIR VALUE (BLENDED)
$106.79
CURRENT PRICE
$75.80
Computed today from SEC 10-K data
Still below fair value — you own a discount; the discipline says hold.
Sell guidance from the valuation — not financial advice. The call is yours.
Plain-language read on what each number means — and which to trust for this company.
$344.71
FCF base $12.3B · growth 10% · real 23%, capped · WACC 9.1% · terminal 2.5%
$106.79
$89.36
Net-net value (NCAV): -$112.38 · Tangible book: $58.34
N/A — non-positive owner earnings
Filing dates from SEC EDGAR. Earnings & ex-dividend dates from Yahoo Finance (best-effort).
How much would this pay you in dividends?
≈ 13 shares of GM
$8.45 per year in dividends (0.86%)
Based on the trailing-12-month dividend ($0.65/share), at the GM price. Dividends aren't guaranteed and can be cut.
Figures from SEC Form 10-K filings (EDGAR). Industry cost-of-capital and multiples from Damodaran / NYU Stern. Computed Jul 21, 2026.