FUS marketAutos· Motor Vehicles & Passenger Car Bodies
FAIR VALUE (BLENDED)
$15.37
CURRENT PRICE
$14.23
Computed today from SEC 10-K data
Still below fair value — you own a discount; the discipline says hold.
Sell guidance from the valuation — not financial advice. The call is yours.
Plain-language read on what each number means — and which to trust for this company.
$46.76
FCF base $8.6B · growth 6.9% · WACC 9.1% · terminal 2.5%
$15.37
$5.70
Net-net value (NCAV): -$32.59 · Tangible book: $8.87
N/A — non-positive owner earnings
Filing dates from SEC EDGAR. Earnings & ex-dividend dates from Yahoo Finance (best-effort).
How much would this pay you in dividends?
≈ 70 shares of F
$65.10 per year in dividends (6.54%)
Based on the trailing-12-month dividend ($0.93/share), at the F price. Dividends aren't guaranteed and can be cut.
Figures from SEC Form 10-K filings (EDGAR). Industry cost-of-capital and multiples from Damodaran / NYU Stern. Computed Jul 20, 2026.