DVNUS marketEnergy (oil & gas)· Crude Petroleum & Natural Gas
FAIR VALUE (BLENDED)
$51.79
CURRENT PRICE
$43.78
Computed today from SEC 10-K data
Still below fair value — you own a discount; the discipline says hold.
Sell guidance from the valuation — not financial advice. The call is yours.
Plain-language read on what each number means — and which to trust for this company.
$57.49
FCF base $2.9B · growth 1.7% · WACC 9% · terminal 2.5%
$51.21
$51.79
N/A — non-positive owner earnings
Filing dates from SEC EDGAR. Earnings & ex-dividend dates from Yahoo Finance (best-effort).
How much would this pay you in dividends?
≈ 22 shares of DVN
$32.34 per year in dividends (3.36%)
Based on the trailing-12-month dividend ($1.47/share), at the DVN price. Dividends aren't guaranteed and can be cut.
Figures from SEC Form 10-K filings (EDGAR). Industry cost-of-capital and multiples from Damodaran / NYU Stern. Computed Jul 21, 2026.