CTVAUS marketConsumer staples· Agricultural Production-Crops
FAIR VALUE (BLENDED)
$95.56
CURRENT PRICE
$86.78
Computed today from SEC 10-K data
Still below fair value — you own a discount; the discipline says hold.
Sell guidance from the valuation — not financial advice. The call is yours.
Graham number is shown but not counted in the estimate — asset-light business — book value understates its worth.
Plain-language read on what each number means — and which to trust for this company.
$106.17
FCF base $1.8B · growth 10% · real 15.8%, capped · WACC 7.5% · terminal 2.5%
$84.94
$32.32
Shown for context — not counted in the blended fair value (asset-light business — book value understates its worth).
Tangible book: $7.89
N/A — non-positive owner earnings
Filing dates from SEC EDGAR. Earnings & ex-dividend dates from Yahoo Finance (best-effort).
How much would this pay you in dividends?
≈ 11 shares of CTVA
$7.37 per year in dividends (0.77%)
Based on the trailing-12-month dividend ($0.67/share), at the CTVA price. Dividends aren't guaranteed and can be cut.
Figures from SEC Form 10-K filings (EDGAR). Industry cost-of-capital and multiples from Damodaran / NYU Stern. Computed Jul 21, 2026.