CNCUS marketBanks· Hospital & Medical Service Plans
FAIR VALUE (BLENDED)
$106.55
CURRENT PRICE
$65.84
Computed today from SEC 10-K data
Still below fair value — you own a discount; the discipline says hold.
Sell guidance from the valuation — not financial advice. The call is yours.
Plain-language read on what each number means — and which to trust for this company.
$181.99
FCF base $3.7B · growth 7% · WACC 8.5% · terminal 2.5%
$31.11
N/A — non-positive EPS or BVPS
Net-net value (NCAV): -$33.10 · Tangible book: $9.30
N/A — non-positive owner earnings
Filing dates from SEC EDGAR. Earnings & ex-dividend dates from Yahoo Finance (best-effort).
Figures from SEC Form 10-K filings (EDGAR). Industry cost-of-capital and multiples from Damodaran / NYU Stern. Computed Jul 21, 2026.