ACGLUS marketBanks· Fire, Marine & Casualty Insurance
FAIR VALUE (BLENDED)
$128.91
CURRENT PRICE
$101.83
Computed today from SEC 10-K data
Still below fair value — you own a discount; the discipline says hold.
Sell guidance from the valuation — not financial advice. The call is yours.
Plain-language read on what each number means — and which to trust for this company.
$497.13
FCF base $6.1B · growth 10% · real 16%, capped · WACC 8.5% · terminal 2.5%
$108.71
$128.91
Tangible book: $61.36
N/A — non-positive owner earnings
Filing dates from SEC EDGAR. Earnings & ex-dividend dates from Yahoo Finance (best-effort).
Figures from SEC Form 10-K filings (EDGAR). Industry cost-of-capital and multiples from Damodaran / NYU Stern. Computed Jul 21, 2026.