IIDEI1Peru marketRUC 20543135942· DIVERSOS
FAIR VALUE (BLENDED)
S/ 2.42
CURRENT PRICE
S/ 0.70
Computed today from SMV filings
Heads up — the last trade was ~9 months ago (Nov 4, 2025). This share is thinly traded, so the verdict is anchored on an old price; treat it with caution.
Still below fair value — you own a discount; the discipline says hold.
Sell guidance from the valuation — not financial advice. The call is yours.
Graham number is shown but not counted in the estimate — asset-light business — book value understates its worth.
Plain-language read on what each number means — and which to trust for this company.
S/ 3.34
FCF base S/2M · growth 10% · real 37.7%, capped · WACC 11.1% · terminal 2.5%
S/ 1.49
S/ 1.46
Shown for context — not counted in the blended fair value (asset-light business — book value understates its worth).
Net-net value (NCAV): S/ 0.46 · Tangible book: S/ 1.18
N/A — non-positive owner earnings
Filing dates from SEC EDGAR. Earnings & ex-dividend dates from Yahoo Finance (best-effort).
How much would this pay you in dividends?
≈ 1,428 shares of IIDEI1
S/ 142.80 per year in dividends (14.29%)
Based on the trailing-12-month dividend (S/ 0.10/share), at the IIDEI1 price as of Nov 4, 2025. Dividends aren't guaranteed and can be cut.
Figures from SEC Form 10-K filings (EDGAR). Industry cost-of-capital and multiples from Damodaran / NYU Stern. Computed Jul 21, 2026.