ORYGENC1Peru marketRUC 20330791412Utilities· SERVICIOS PUBLICOS
FAIR VALUE (BLENDED)
S/ 3.63
CURRENT PRICE
S/ 2.80
Computed today from SMV filings
Still below fair value — you own a discount; the discipline says hold.
Sell guidance from the valuation — not financial advice. The call is yours.
Plain-language read on what each number means — and which to trust for this company.
S/ 12.07
FCF base S/1.4B · growth 10% · real 22.4%, capped · WACC 9.1% · terminal 2.5%
S/ 3.63
S/ 2.70
Net-net value (NCAV): S/ -0.50 · Tangible book: S/ 1.13
N/A — non-positive owner earnings
Filing dates from SEC EDGAR. Earnings & ex-dividend dates from Yahoo Finance (best-effort).
How much would this pay you in dividends?
≈ 357 shares of ORYGENC1
S/ 74.97 per year in dividends (7.50%)
Based on the trailing-12-month dividend (S/ 0.21/share), at the ORYGENC1 price as of Jul 20, 2026. Dividends aren't guaranteed and can be cut.
Figures from SEC Form 10-K filings (EDGAR). Industry cost-of-capital and multiples from Damodaran / NYU Stern. Computed Jul 21, 2026.