PODERC1Peru marketRUC 20137025354Materials· MINERAS
FAIR VALUE (BLENDED)
S/ 14.99
CURRENT PRICE
S/ 9.20
Computed today from SMV filings
Still below fair value — you own a discount; the discipline says hold.
Sell guidance from the valuation — not financial advice. The call is yours.
Graham number is shown but not counted in the estimate — asset-light business — book value understates its worth.
Plain-language read on what each number means — and which to trust for this company.
S/ 23.33
FCF base S/1.1B · growth 10% · real 11%, capped · WACC 10.9% · terminal 2.5%
S/ 6.64
S/ 5.37
Shown for context — not counted in the blended fair value (asset-light business — book value understates its worth).
Net-net value (NCAV): S/ -0.33 · Tangible book: S/ 1.04
N/A — non-positive owner earnings
Shown for context — not counted in the blended fair value (growing company — a no-growth EPV understates it).
Filing dates from SEC EDGAR. Earnings & ex-dividend dates from Yahoo Finance (best-effort).
How much would this pay you in dividends?
≈ 108 shares of PODERC1
S/ 29.16 per year in dividends (2.93%)
Based on the trailing-12-month dividend (S/ 0.27/share), at the PODERC1 price as of Jul 20, 2026. Dividends aren't guaranteed and can be cut.
Figures from SEC Form 10-K filings (EDGAR). Industry cost-of-capital and multiples from Damodaran / NYU Stern. Computed Jul 21, 2026.