ESUREBC1Peru marketRUC 20116544289Utilities· SERVICIOS PUBLICOS
FAIR VALUE (BLENDED)
S/ 3.94
CURRENT PRICE
S/ 1.21
Computed today from SMV filings
Heads up — the last trade was ~5 years ago (Apr 6, 2021). This share is thinly traded, so the verdict is anchored on an old price; treat it with caution.
Still below fair value — you own a discount; the discipline says hold.
Sell guidance from the valuation — not financial advice. The call is yours.
Plain-language read on what each number means — and which to trust for this company.
S/ 7.10
FCF base S/264M · growth 0% · real -0.9%, floored · WACC 9.1% · terminal 2.5%
S/ 3.94
S/ 3.12
Net-net value (NCAV): S/ -0.80 · Tangible book: S/ 1.60
N/A — non-positive owner earnings
Filing dates from SEC EDGAR. Earnings & ex-dividend dates from Yahoo Finance (best-effort).
How much would this pay you in dividends?
≈ 826 shares of ESUREBC1
S/ 165.20 per year in dividends (16.53%)
Based on the trailing-12-month dividend (S/ 0.20/share), at the ESUREBC1 price as of Apr 6, 2021. Dividends aren't guaranteed and can be cut.
Figures from SEC Form 10-K filings (EDGAR). Industry cost-of-capital and multiples from Damodaran / NYU Stern. Computed Jul 21, 2026.