INVCENC1Peru marketRUC 20101045995· DIVERSOS
FAIR VALUE (BLENDED)
S/ 2.90
CURRENT PRICE
S/ 1.00
Computed today from SMV filings
Still below fair value — you own a discount; the discipline says hold.
Sell guidance from the valuation — not financial advice. The call is yours.
Graham number is shown but not counted in the estimate — asset-light business — book value understates its worth.
Plain-language read on what each number means — and which to trust for this company.
S/ 2.08
FCF base S/107M · growth 0% · real -21.4%, floored · WACC 11.1% · terminal 2.5%
S/ 3.72
S/ 2.43
Shown for context — not counted in the blended fair value (asset-light business — book value understates its worth).
Net-net value (NCAV): S/ -0.11 · Tangible book: S/ 4.34
N/A — non-positive owner earnings
Filing dates from SEC EDGAR. Earnings & ex-dividend dates from Yahoo Finance (best-effort).
Figures from SEC Form 10-K filings (EDGAR). Industry cost-of-capital and multiples from Damodaran / NYU Stern. Computed Jul 21, 2026.