COCESUI1Peru marketRUC 20100228352· DIVERSOS
FAIR VALUE (BLENDED)
S/ 1.61
CURRENT PRICE
S/ 0.80
Computed today from SMV filings
This company lists several share classes at different prices — showing the one with the most recent trades. Pick the one you hold.
Still below fair value — you own a discount; the discipline says hold.
Sell guidance from the valuation — not financial advice. The call is yours.
Graham number is shown but not counted in the estimate — asset-light business — book value understates its worth.
Plain-language read on what each number means — and which to trust for this company.
S/ 0.59
FCF base S/14M · growth 0% · real -64%, floored · WACC 11.1% · terminal 2.5%
S/ 2.63
S/ 2.10
Shown for context — not counted in the blended fair value (asset-light business — book value understates its worth).
Net-net value (NCAV): S/ -0.09 · Tangible book: S/ 2.80
N/A — non-positive owner earnings
Filing dates from SEC EDGAR. Earnings & ex-dividend dates from Yahoo Finance (best-effort).
How much would this pay you in dividends?
≈ 1,250 shares of COCESUI1
S/ 50.00 per year in dividends (5.00%)
Based on the trailing-12-month dividend (S/ 0.04/share), at the COCESUI1 price as of Jul 2, 2026. Dividends aren't guaranteed and can be cut.
Figures from SEC Form 10-K filings (EDGAR). Industry cost-of-capital and multiples from Damodaran / NYU Stern. Computed Jul 21, 2026.