HIDROSI1Peru marketRUC 20100171814Industrials· INDUSTRIALES
FAIR VALUE (BLENDED)
S/ 4.68
CURRENT PRICE
S/ 1.58
Computed today from SMV filings
Heads up — the last trade was ~7 months ago (Dec 30, 2025). This share is thinly traded, so the verdict is anchored on an old price; treat it with caution.
Still below fair value — you own a discount; the discipline says hold.
Sell guidance from the valuation — not financial advice. The call is yours.
Plain-language read on what each number means — and which to trust for this company.
S/ 4.68
FCF base S/15M · growth 10% · real 14%, capped · WACC 11% · terminal 2.5%
S/ 6.57
S/ 2.25
Net-net value (NCAV): S/ 0.79 · Tangible book: S/ 3.74
N/A — non-positive owner earnings
Filing dates from SEC EDGAR. Earnings & ex-dividend dates from Yahoo Finance (best-effort).
Figures from SEC Form 10-K filings (EDGAR). Industry cost-of-capital and multiples from Damodaran / NYU Stern. Computed Jul 21, 2026.