SHPC1Peru marketRUC 20100142989Materials· MINERAS
FAIR VALUE (BLENDED)
S/ 53.34
CURRENT PRICE
S/ 25.00
Computed today from SMV filings
Still below fair value — you own a discount; the discipline says hold.
Sell guidance from the valuation — not financial advice. The call is yours.
Graham number is shown but not counted in the estimate — asset-light business — book value understates its worth.
Plain-language read on what each number means — and which to trust for this company.
S/ 68.85
FCF base S/2.9B · growth 0% · real -20.5%, floored · WACC 10.9% · terminal 2.5%
S/ 37.82
S/ 24.68
Shown for context — not counted in the blended fair value (asset-light business — book value understates its worth).
Net-net value (NCAV): S/ -12.93 · Tangible book: S/ -2.96
N/A — non-positive owner earnings
Filing dates from SEC EDGAR. Earnings & ex-dividend dates from Yahoo Finance (best-effort).
How much would this pay you in dividends?
≈ 40 shares of SHPC1
S/ 163.60 per year in dividends (16.36%)
Based on the trailing-12-month dividend (S/ 4.09/share), at the SHPC1 price as of Jul 2, 2026. Dividends aren't guaranteed and can be cut.
Figures from SEC Form 10-K filings (EDGAR). Industry cost-of-capital and multiples from Damodaran / NYU Stern. Computed Jul 21, 2026.